The Julian Twin Home Plan, Village at Autumn LakeMadisonWI53718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at The Julian Twin Home Plan, Village at Autumn Lake, Madison, WI, 53718 listed at $469,700 pairs $3,319/mo rent with a $2,299/mo payment to leave $167/mo cash flow. Total monthly income runs $3,319/mo, and annual cash flow reaches $2,001/yr on $155,706 cash to close. Return on cash invested measures 21.19% in year one, and rental yield registers 8.48% at a $469,700 basis. Equity gained on principal adds $3,031/yr, and annual property appreciation at 5% supports $129,769 by year five. Five-year ROI tracks 110.42% and total cumulative return in cash totals $171,923. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,319/mo property income relative to a $2,299/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53718, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,529 (100%) |
| Owner Occupied HU | 4,747 (49.8%) |
| Renter Occupied HU | 4,317 (45.3%) |
| Vacant Housing Units | 465 ( 4.9%) |
| Median Home Value | $373,243 |
| Average Home Value | $417,311 |
Housing Distribution
Address Breakdown
Residential
9,486
Single Family
5,073
Multi-Family
4,413
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
