The Johnson Plan, Oaks Preserve, Mansfield, TX, 76063 | $308/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Johnson Plan, Oaks Preserve, Mansfield, TX, 76063 | $308/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3359 sft

Rose Plan, Silo Mills, Joshua, TX, 76058

4 Bed
4 Bath
3557 sft

Rose II Plan, Silo Mills, Joshua, TX, 76058

4 Bed
2 Bath
2183 sft

1211 Tiburon Trl, Cleburne, TX, 76033

4 Bed
4 Bath
3478 sft

Seaberry Plan, Silo Mills, Joshua, TX, 76058

Nearby investment properties with comparable prices

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Silo Mills, Joshua, TX, 76058

4 Bed
3 Bath
2813 sft

The Johnson Plan, Oaks Preserve, R8nusa Mansfield, TX, 76063

4 Bed
4 Bath
3278 sft

721 Seahawk St, Joshua, TX, 76058

4 Bed
4 Bath
2825 sft

1052 Violet Dr, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at The Johnson Plan, Oaks Preserve, Mansfield, TX, 76063 offers a 9.2% rental yield on a $550,990 purchase with $4,226/mo rent. Total monthly income registers $4,226/mo, and a $2,697/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,692/yr on $181,276 to close, and return on cash invested stands at 22.1% in year one. Equity gained on principal adds $3,555/yr while 5% annual appreciation supports $152,228 over five years. Portfolio math shows five-year ROI at 115.76% and total cumulative return in cash at $209,841. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,226/mo property income against a $2,697/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Oaks Preserve in Mansfield, TX is a friendly, caring community with beautiful parks, outstanding schools, and a strong local economy. You'll find yourself just minutes from beautiful outdoor spaces, everyday conveniences, and family fun. Just 2 miles from the idyllic downtown center, 10 minutes from HEB grocery shopping, and minutes off Hwy 287 making it a convenient location from major employers and allows easy access, Oaks Preserve is a quiet haven of high-end living, and we are so proud to be building our luxury Presidential homes on oversized lots. Contact us today for an appointment and see our stunning model home! Our luxury homes from our Presidential series include the Jefferson, the Johnson, the Lincoln, the Harrison, the Roosevelt, and the Kennedy. he company was created by real estate veterans who've collectively built more than 25,000 homes over two decades. GFO has had unprecedented success and has already built a reputation for its high-end, modern homes, with a focus on design and versatile floor plans, with the best upgrades, fixtures, and finishes that you'll find anywhere.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082