The Jemison Plan, LibertyPanama CityFL32404








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Panama City at The Jemison Plan, Liberty, Panama City, FL, 32404 with 5% annual appreciation on a $295,900 basis while $3,946/mo rent supports operations. Total monthly income totals $3,946/mo and a $1,448/mo payment preserves $1,983/mo for cash returns. Annual cash flow comes to $23,792/yr on $98,091 deployed, and return on cash invested reaches 44.16% in year one. Equity gained on principal adds $1,909/yr, and five-year appreciation sums $81,752 alongside rental yield of 16%. Five-year ROI measures 233.5% and total cumulative return in cash totals $229,041.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,946/mo property income versus a $1,448/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32404, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,682 (100%) |
| Owner Occupied HU | 12,006 (61.0%) |
| Renter Occupied HU | 4,464 (22.7%) |
| Vacant Housing Units | 3,212 (16.3%) |
| Median Home Value | $327,530 |
| Average Home Value | $375,161 |
Housing Distribution
Address Breakdown
Residential
19,181
Single Family
18,746
Multi-Family
435
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Liberty Sales Information • D.R. Horton - Panama City East
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A








