The Jefferson Plan, Sullivan MeadowsSwanseaIL62226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at The Jefferson Plan, Sullivan Meadows, Swansea, IL, 62226 with 5% annual appreciation on a $401,300 basis while $3,173/mo rent supports operations. Total monthly income totals $3,173/mo and a $1,964/mo payment preserves $367/mo for cash returns. Annual cash flow comes to $4,400/yr on $133,031 deployed, and return on cash invested reaches 23.22% in year one. Equity gained on principal adds $2,590/yr, and five-year appreciation sums $110,872 alongside rental yield of 9.49%. Five-year ROI measures 121.63% and total cumulative return in cash totals $161,812.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,173/mo property income versus a $1,964/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$23 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62226, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,499 (100%) |
| Owner Occupied HU | 8,318 (57.4%) |
| Renter Occupied HU | 4,615 (31.8%) |
| Vacant Housing Units | 1,566 (10.8%) |
| Median Home Value | $201,090 |
| Average Home Value | $231,123 |
Housing Distribution
Address Breakdown
Residential
12,949
Single Family
11,666
Multi-Family
1,283
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
