The Jefferson Plan, Greystone EstatesShilohIL62221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shiloh at The Jefferson Plan, Greystone Estates, Shiloh, IL, 62221 with 5% annual appreciation on a $423,700 basis while $3,048/mo rent supports operations. Total monthly income totals $3,048/mo and a $2,074/mo payment preserves $76/mo for cash returns. Annual cash flow comes to $911/yr on $140,457 deployed, and return on cash invested reaches 20.56% in year one. Equity gained on principal adds $2,734/yr, and five-year appreciation sums $117,061 alongside rental yield of 8.63%. Five-year ROI measures 107.4% and total cumulative return in cash totals $150,845.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,048/mo property income versus a $2,074/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62221, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 7,788 (61.2%) |
| Renter Occupied HU | 4,046 (31.8%) |
| Vacant Housing Units | 892 ( 7.0%) |
| Median Home Value | $232,761 |
| Average Home Value | $264,956 |
Housing Distribution
Address Breakdown
Residential
12,440
Single Family
11,741
Multi-Family
699
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
