The Jayden Plan, Promenade at Sawnee VillageCummingGA30040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumming at The Jayden Plan, Promenade at Sawnee Village, Cumming, GA, 30040 priced at $612,400 converts $2,640/mo rent into after a $2,997/mo obligation. Total monthly income equals $2,640/mo. Return on cash invested prints 13.59% in year one, and rental yield reads 5.17% against a $612,400 entry. Equity gained on principal adds $3,952/yr, while 5% annual appreciation compiles into $169,195 by year five. Five-year ROI reaches 68.78% and total cumulative return in cash sums $138,581. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $2,997/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30040, Cumming, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,006 (100%) |
| Owner Occupied HU | 25,096 (80.9%) |
| Renter Occupied HU | 5,244 (16.9%) |
| Vacant Housing Units | 666 ( 2.1%) |
| Median Home Value | $582,767 |
| Average Home Value | $609,119 |
Housing Distribution
Address Breakdown
Residential
30,239
Single Family
28,686
Multi-Family
1,553
Businesses
2,042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
