The Jayde Plan, Overlook WestWolfforthTX79382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wolfforth at The Jayde Plan, Overlook West, Wolfforth, TX, 79382 priced at $284,990 converts $1,945/mo rent into after a $1,395/mo obligation. Total monthly income equals $1,945/mo. Return on cash invested prints 18.87% in year one, and rental yield reads 8.19% against a $284,990 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,737 by year five. Five-year ROI reaches 98.52% and total cumulative return in cash sums $93,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,945/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79382, Wolfforth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,995 (100%) |
| Owner Occupied HU | 2,939 (73.6%) |
| Renter Occupied HU | 757 (18.9%) |
| Vacant Housing Units | 299 ( 7.5%) |
| Median Home Value | $271,023 |
| Average Home Value | $349,056 |
Housing Distribution
Address Breakdown
Residential
4,135
Single Family
3,944
Multi-Family
191
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
