The Jasper 2271 Plan, Viewpoint EstatesLake Havasu CityAZ86404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at The Jasper 2271 Plan, Viewpoint Estates, Lake Havasu City, AZ, 86404 generates $4,406/mo in rent and, after a $3,348/mo payment, leaves $283/mo in cash flow. Total monthly income is $4,406/mo, and annual cash flow is $3,391/yr on $225,036 invested. Return on cash invested sits at 21.57% in year one, and rental yield is 7.73% on a $684,000 entry. Equity gained on principal adds $4,414/yr, while 5% annual appreciation builds toward $188,977 over five years. Five-year ROI reaches 111.49% and total cumulative return in cash sums $250,892. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,406/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,646 (100%) |
| Owner Occupied HU | 7,575 (59.9%) |
| Renter Occupied HU | 1,743 (13.8%) |
| Vacant Housing Units | 3,328 (26.3%) |
| Median Home Value | $465,210 |
| Average Home Value | $510,466 |
Housing Distribution
Address Breakdown
Residential
10,995
Single Family
10,093
Multi-Family
902
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Merrill Home Builders
Mls Name: The A-Team Real Estate Professionals - C
Mls Provider:
Mls ID: #N/A