The Jane Plan, Vista Manzano, Saint Los Lunas, NM, 87031 | $330/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1829 sft

1010 Santa Anita Dr, Belen, NM, 87002

2 Bed
2 Bath
1573 sft

531 Rio Chama Cir SW, Los Lunas, NM, 87031

4 Bed
2 Bath
1500 sft

3219 Cypress Dr SW, Albuquerque, NM, 87105

3 Bed
2 Bath
1113 sft

8016 Mesa Pointe Rd SW, Albuquerque, NM, 87121

Nearby investment properties with comparable prices

3 Bed
3 Bath
1916 sft

10641 Caresso Loop SW, Albuquerque, NM, 87121

- Bed
- Bath
1782 sft

1721 Camino Corona SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1715 sft

741 Promenade Trl SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1556 sft

460 Zuni River Cir SW, Los Lunas, NM, 87031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Los Lunas at The Jane Plan, Vista Manzano, Saint Los Lunas, NM, 87031 at $408,990 posts ROI 22.83% with $330/mo cash flow from $2,731/mo rent. Total monthly income equals $2,731/mo, and annual cash flow records $3,963/yr on $135,580 to close. Return on cash invested measures 22.83% and rental yield reads 8.01% at the current $408,990. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,996 by year five. Five-year ROI prints 118.13% and total cumulative return in cash totals $160,158.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,731/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565