The Jane Plan, Lomas Encantadas - 1E, Rio Rancho, NM, 87144 | $414/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1637 sft

4115 Bluestem Ct NW, Albuquerque, NM, 87114

2 Bed
2 Bath
1638 sft

7304 Cardiff Ave NE, Albuquerque, NM, 87109

3 Bed
3 Bath
1880 sft

3702 Buckskin Loop NE, Rio Rancho, NM, 87144

2 Bed
2 Bath
1560 sft

12013 Echo Valley Ln NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1943 sft

4113 Mountain Trail Loop NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1572 sft

5924 Ermemin Ave NW, Albuquerque, NM, 87114

4 Bed
3 Bath
2121 sft

4200 Altura Vista Ln NE, Albuquerque, NM, 87110

3 Bed
2 Bath
1949 sft

4007 Torrey Pines Rd SE, Rio Rancho, NM, 87124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,172/mo, and annual cash flow totals $4,965/yr on $155,802 invested. Return on cash invested prints 23.1% in year one, and rental yield reads 8.1% against a $469,990 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,850 by year five. Five-year ROI reaches 119.51% and total cumulative return in cash sums $186,198. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,172/mo property income covering a $2,300/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA