The James Plan, Jones Ridge, Dallas, GA, 30132 | $847/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2168 sft

800 Kiowa Dr NE, Marietta, GA, 30060

3 Bed
2 Bath
1653 sft

4925 Olaughlin Ct SW, Mableton, GA, 30126

3 Bed
3 Bath
2015 sft

16 Jones Ridge Way, Dallas, GA, 30132

Currently Rented+ 2 more

4 Bed
4 Bath
2910 sft

2072 McDuffie Rd, Austell, GA, 30106

Nearby investment properties with comparable prices

3 Bed
3 Bath
1985 sft

7060 Fringe Flower Dr #98, Austell, GA, 30168

3 Bed
3 Bath
1985 sft

7040 Fringe Flower Dr #93, Austell, GA, 30168

3 Bed
1 Bath
1372 sft

856 Sylvan Park Dr, Marietta, GA, 30066

4 Bed
3 Bath
1764 sft

The Jasmine Plan, 1872 Township, Rockmart, GA, 30153

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at The James Plan, Jones Ridge, Dallas, GA, 30132 with 5% annual appreciation on a $371,900 basis while $3,110/mo rent supports operations. Total monthly income totals $3,110/mo and a $1,820/mo payment preserves $847/mo for cash returns. Annual cash flow comes to $10,162/yr on $123,285 deployed, and return on cash invested reaches 28.15% in year one. Equity gained on principal adds $2,400/yr, and five-year appreciation sums $102,749 alongside rental yield of 10.03%. Five-year ROI measures 146.91% and total cumulative return in cash totals $181,118.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,110/mo property income versus a $1,820/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA