The Jacobsen I Plan, Ward's CrossingJohns CreekGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johns Creek at The Jacobsen I Plan, Ward's Crossing, Johns Creek, GA, 30022 offers a 7.68% rental yield on a $758,110 purchase with $4,850/mo rent. Total monthly income registers $4,850/mo, and a $3,711/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,827/yr on $249,418 to close, and return on cash invested stands at 21.19% in year one. Equity gained on principal adds $4,892/yr while 5% annual appreciation supports $209,452 over five years. Portfolio math shows five-year ROI at 109.56% and total cumulative return in cash at $273,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,850/mo property income against a $3,711/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Providence Group
Mls Name: Providence Group
Mls Provider:
Mls ID: #N/A