The Jackson at Reflections Plan, Nocatee- Reflections,Ponte Vedra,FL,32081

Investment Highlights

Rental property for sale in Ponte Vedra at The Jackson at Reflections Plan, Nocatee- Reflections, Ponte Vedra, FL, 32081 priced at $533,940 converts $3,650/mo rent into $107/mo cash flow after a $2,613/mo obligation. Total monthly income equals $3,650/mo, and annual cash flow totals $1,285/yr on $175,666 invested. Return on cash invested prints 20.79% in year one, and rental yield reads 8.2% against a $533,940 entry. Equity gained on principal adds $3,445/yr, while 5% annual appreciation compiles into $147,518 by year five. Five-year ROI reaches 108.15% and total cumulative return in cash sums $189,992. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,650/mo property income covering a $2,613/mo payment, not borrower’s personal income.