The Isla (D) Plan, Villa Mar Bonita BeachBonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at The Isla (D) Plan, Villa Mar Bonita Beach, Bonita Springs, FL, 34134 with 5% annual appreciation on a $539,990 basis while $4,494/mo rent supports operations. Total monthly income totals $4,494/mo and a $2,643/mo payment preserves $511/mo for cash returns. Annual cash flow comes to $6,126/yr on $177,657 deployed, and return on cash invested reaches 23.51% in year one. Equity gained on principal adds $3,484/yr, and five-year appreciation sums $149,189 alongside rental yield of 9.99%. Five-year ROI measures 123.69% and total cumulative return in cash totals $219,743.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,494/mo property income versus a $2,643/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$400 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sobel Co.
Mls Name: Sobel Co.
Mls Provider:
Mls ID: #N/A