The Irving Plan, Sonoma OaksFredericksburgTX78624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fredericksburg at The Irving Plan, Sonoma Oaks, Fredericksburg, TX, 78624 with 5% annual appreciation on a $490,990 basis while $4,024/mo rent supports operations. Total monthly income totals $4,024/mo and a $2,403/mo payment preserves $533/mo for cash returns. Annual cash flow comes to $6,392/yr on $162,763 deployed, and return on cash invested reaches 23.84% in year one. Equity gained on principal adds $3,168/yr, and five-year appreciation sums $135,651 alongside rental yield of 9.83%. Five-year ROI measures 125.11% and total cumulative return in cash totals $203,639.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,024/mo property income versus a $2,403/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Housing Distribution
Address Breakdown
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A