The Indigo - Walkout Plan, Boone Point, Boonville, MO, 65233 | $1,221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Caldwell - Walkout Plan, Breckenridge Park

3 Bed
2 Bath
1655 sft

The Caldwell - Walkout Plan, Breckenridge Park, Columbia, MO, 65203

4 Bed
3 Bath
3199 sft

3002 Trailside Dr, Columbia, MO, 65203

The Mercer - Walkout Plan, Breckenridge Park

2 Bed
2 Bath
1539 sft

The Mercer - Walkout Plan, Breckenridge Park, Columbia, MO, 65203

- Bed
- Bath
- sft

2709 Misty Flower, Columbia, MO, 65203

Nearby investment properties with comparable prices

3 Bed
3 Bath
2168 sft

4132 Town Square Dr, Columbia, MO, 65203

The Oakdale - Walkout Plan, Grandview Acres

4 Bed
3 Bath
2710 sft

The Oakdale - Walkout Plan, Grandview Acres, Boonville, MO, 65233

4 Bed
3 Bath
1875 sft

1619 S Louisville Dr, Columbia, MO, 65203

3 Bed
2 Bath
1865 sft

3205 Lake Town Dr, Columbia, MO, 65203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 31.6% in year one, and rental yield is 11.35% on a $378,000 entry. Equity gained on principal adds $2,439/yr, while 5% annual appreciation builds toward $104,434 over five years. Five-year ROI reaches 165.58% and total cumulative return in cash sums $207,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,575/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 65233, Boonville, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,748 (100%)
Owner Occupied HU	3,023 (63.7%)
Renter Occupied HU	1,313 (27.7%)
Vacant Housing Units	412 ( 8.7%)
Median Home Value	$206,501
Average Home Value	$228,454