The Ian (L465) Plan, Southwinds,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at The Ian (L465) Plan, Southwinds, Baytown, TX, 77523 offers a 10.43% rental yield on a $331,990 purchase with $2,886/mo rent. Total monthly income registers $2,886/mo, and a $1,625/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,301/yr on $110,055 to close, and return on cash invested stands at 25.63% in year one. Equity gained on principal adds $2,142/yr while 5% annual appreciation supports $91,723 over five years. Portfolio math shows five-year ROI at 134.8% and total cumulative return in cash at $148,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,886/mo property income against a $1,625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.