The Hudson Plan, Whispering Fields, Farmington, MN, 55024 | $698/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2184 sft

1885 Eleanor Ave, Saint Paul, MN, 55116

4 Bed
4 Bath
2968 sft

100 Barkley Cir W, Cannon Falls, MN, 55009

3 Bed
3 Bath
3132 sft

14371 Embassy Way, Apple Valley, MN, 55124

3 Bed
2 Bath
1692 sft

12240 Jack Pine Trl, Eden Prairie, MN, 55347

Nearby investment properties with comparable prices

4 Bed
3 Bath
1828 sft

4856 218th Ct, Farmington, MN, 55024

3 Bed
2 Bath
2112 sft

3300 W 88th St, Bloomington, MN, 55431

3 Bed
3 Bath
2044 sft

Alley Plan, Heritage Ridge Villas, Hastings, MN, 55033

3 Bed
3 Bath
2044 sft

Alley Plan, Heritage Ridge Villas, Hastings, MN, 55033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Farmington at The Hudson Plan, Whispering Fields, Farmington, MN, 55024 priced at $485,990 converts $3,733/mo rent into $698/mo cash flow after a $2,379/mo obligation. Total monthly income equals $3,733/mo, and annual cash flow totals $8,375/yr on $161,106 invested. Return on cash invested prints 25.11% in year one, and rental yield reads 9.22% against a $485,990 entry. Equity gained on principal adds $3,136/yr, while 5% annual appreciation compiles into $134,270 by year five. Five-year ROI reaches 130.79% and total cumulative return in cash sums $210,709. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,733/mo property income covering a $2,379/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA