The Hudson Plan, The Villas at Cape CrossingFranklinWI53132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Franklin at The Hudson Plan, The Villas at Cape Crossing, Franklin, WI, 53132 with 5% annual appreciation on a $523,800 basis while $4,682/mo rent supports operations. Total monthly income totals $4,682/mo and a $2,564/mo payment preserves $1,166/mo for cash returns. Annual cash flow comes to $13,997/yr on $172,330 deployed, and return on cash invested reaches 28.18% in year one. Equity gained on principal adds $3,380/yr, and five-year appreciation sums $144,716 alongside rental yield of 10.73%. Five-year ROI measures 147.88% and total cumulative return in cash totals $254,836.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,682/mo property income versus a $2,564/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53132, Franklin, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,339 (100%) |
| Owner Occupied HU | 11,000 (71.7%) |
| Renter Occupied HU | 3,682 (24.0%) |
| Vacant Housing Units | 657 ( 4.3%) |
| Median Home Value | $389,531 |
| Average Home Value | $426,848 |
Housing Distribution
Address Breakdown
Residential
14,862
Single Family
12,396
Multi-Family
2,466
Businesses
848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices