The Hudson Plan, Lexington Waters,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at The Hudson Plan, Lexington Waters, Blaine, MN, 55449 with 5% annual appreciation on a $503,990 basis while $4,386/mo rent supports operations. Total monthly income totals $4,386/mo and a $2,467/mo payment preserves $1,239/mo for cash returns. Annual cash flow comes to $14,863/yr on $165,813 deployed, and return on cash invested reaches 29.02% in year one. Equity gained on principal adds $3,252/yr, and five-year appreciation sums $139,243 alongside rental yield of 10.44%. Five-year ROI measures 151.77% and total cumulative return in cash totals $251,652.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,386/mo property income versus a $2,467/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.