THE HUDSON Plan, Harmon Grove by Amedore Homes, Turn On Reilly Way To Bergen Pl T225yq Niskayuna, NY, 12309 | 3% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
3 Bath
2380 sft

938 Park Avenue, Schenectady, NY, 12308

2 Bed
1 Bath
1092 sft

2025 Greenpoint Avenue, Schenectady, NY, 12303

2 Bed
1 Bath
1041 sft

19 Cromer Avenue, Schenectady, NY, 12304

4 Bed
1 Bath
1178 sft

125 N Main Ave, Albany, NY, 12206

Nearby investment properties with comparable prices

4 Bed
3 Bath
2433 sft

10 Sequoia Drive, Rensselaer, NY, 12144

3 Bed
2 Bath
1659 sft

6 Anson Court, Ballston Spa, NY, 12020

3 Bed
3 Bath
2017 sft

32 Kara Lane, Clifton Park, NY, 12065

4 Bed
3 Bath
2216 sft

3 Sky Hollow Dr, Menands, NY, 12204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Turn On Reilly Way To Bergen Pl T225yq Niskayuna at THE HUDSON Plan, Harmon Grove by Amedore Homes, Turn On Reilly Way To Bergen Pl T225yq Niskayuna, NY, 12309 listed at $694,900 pairs $1,740/mo rent with a $3,401/mo payment. Total monthly income runs $1,740/mo. Return on cash invested measures 4.84% in year one, and rental yield registers 3% at a $694,900 basis. Equity gained on principal adds $4,484/yr, and annual property appreciation at 5% supports $191,988 by year five. Five-year ROI tracks 22.63% and total cumulative return in cash totals $51,742. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,740/mo property income relative to a $3,401/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 12309, Schenectady, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,491 (100%)
Owner Occupied HU	9,704 (71.9%)
Renter Occupied HU	3,031 (22.5%)
Vacant Housing Units	756 ( 5.6%)
Median Home Value	$348,109
Average Home Value	$382,773