The Hudson Plan, Cardinal RidgeMukwonagoWI53149
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at The Hudson Plan, Cardinal Ridge, Mukwonago, WI, 53149 in Mukwonago. Priced at $488,000, it generates $4,194/mo in gross rent and $919/mo in net monthly cash flow, a 10.31% yield that comfortably supports the 1.91 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,027. Five-year appreciation: $134,825. Equity from principal paydown: $4,495/yr. Total projected cumulative return: $245,338.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $919 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,194 |
| Total Monthly Debt Service | $3,081 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53149, Mukwonago, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,277 (100%) |
| Owner Occupied HU | 6,572 (79.4%) |
| Renter Occupied HU | 1,283 (15.5%) |
| Vacant Housing Units | 422 ( 5.1%) |
| Median Home Value | $434,373 |
| Average Home Value | $480,953 |
Housing Distribution
Address Breakdown
Residential
8,055
Single Family
7,778
Multi-Family
277
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53149, Mukwonago, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,277 (100%) |
| Owner Occupied HU | 6,572 (79.4%) |
| Renter Occupied HU | 1,283 (15.5%) |
| Vacant Housing Units | 422 ( 5.1%) |
| Median Home Value | $434,373 |
| Average Home Value | $480,953 |
Housing Distribution
Address Breakdown
Residential
8,055
Single Family
7,778
Multi-Family
277
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices