The Homestead 2.0 Plan, The Aerie PreserveTavernNY12575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tavern at The Homestead 2.0 Plan, The Aerie Preserve, Tavern, NY, 12575 generates $6,264/mo in rent and, after a $3,911/mo payment, leaves $928/mo in cash flow. Total monthly income is $6,264/mo, and annual cash flow is $11,137/yr on $262,871 invested. Return on cash invested sits at 24.3% in year one, and rental yield is 9.41% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 127% and total cumulative return in cash sums $333,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,264/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12575, Rock Tavern, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 871 (89.2%) |
| Renter Occupied HU | 73 ( 7.5%) |
| Vacant Housing Units | 32 ( 3.3%) |
| Median Home Value | $481,599 |
| Average Home Value | $508,042 |
Housing Distribution
Address Breakdown
Residential
861
Single Family
860
Multi-Family
1
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
