The Holly Plan, Nocatee - Woodland Park, Ponte Vedra, FL, 32081 | $1,047/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2119 sft

5838 ALDERFER SPRINGS Drive, Jacksonville, FL, 32258

The Jackson at Reflections Plan, Nocatee- Reflections

3 Bed
2 Bath
1690 sft

The Jackson at Reflections Plan, Nocatee- Reflections, Ponte Vedra, FL, 32081

4 Bed
3 Bath
2105 sft

3117 ORANGE PICKER Road, Jacksonville, FL, 32223

3 Bed
3 Bath
2078 sft

1351 TANGERINE Drive, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

4 Bed
2 Bath
1576 sft

3445 EVE Drive E, Jacksonville, FL, 32246

4 Bed
2 Bath
2106 sft

2723 LAVENDER Loop, Green Cove Springs, FL, 32043

3 Bed
2 Bath
1897 sft

3090 ADELAIDE Road, Green Cove Springs, FL, 32043

3 Bed
2 Bath
1663 sft

167 MIROMAR LAKE Drive, Saint Augustine, FL, 32084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,774/mo, and annual cash flow records $12,567/yr on $136,227 to close. Return on cash invested measures 29.13% and rental yield reads 11.02% at the current $410,940. Equity gained on principal adds $2,652/yr, and 5% annual appreciation supports $113,535 by year five. Five-year ROI prints 152.92% and total cumulative return in cash totals $208,315.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,774/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA