The Holly Plan, Gardner FarmsWillow SpringsNC27592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Springs at The Holly Plan, Gardner Farms, Willow Springs, NC, 27592 with 5% annual appreciation on a $444,700 basis while $2,857/mo rent supports operations. Total monthly income totals $2,857/mo and a $2,177/mo payment preserves $146/mo for cash returns. Annual cash flow comes to $1,756/yr on $147,418 deployed, and return on cash invested reaches 21.1% in year one. Equity gained on principal adds $2,870/yr, and five-year appreciation sums $122,862 alongside rental yield of 7.71%. Five-year ROI measures 109.12% and total cumulative return in cash totals $160,858.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,857/mo property income versus a $2,177/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 6,096 (83.9%) |
| Renter Occupied HU | 987 (13.6%) |
| Vacant Housing Units | 180 ( 2.5%) |
| Median Home Value | $414,593 |
| Average Home Value | $461,574 |
Housing Distribution
Address Breakdown
Residential
7,214
Single Family
7,214
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Home Inc.
Mls Name: New Home Inc.
Mls ID: #N/A