The Holden Plan, Hartland RanchLockhartTX78644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lockhart at The Holden Plan, Hartland Ranch, Lockhart, TX, 78644 earns $76/mo cash flow from $2,800/mo rent with a $1,875/mo payment. Total monthly income totals $2,800/mo, and annual cash flow totals $912/yr on $126,961 capital. ROI tracks 20.63% on current figures, and rental yield reads 8.77% at a $382,990 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,813 over five years. Five-year ROI reaches 107.93% and total cumulative return in cash sums $137,031. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,800/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Housing Distribution
Address Breakdown
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
