The Hoffman Plan, Creek CrossingCross PlainsWI53528
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find The Hoffman Plan, Creek Crossing, Cross Plains, WI, 53528 in Cross Plains worth modelling. At $597,700 with a 8.18% gross yield, the $4,074/mo rent leaves $63/mo after the $2,688/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.52 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $165,133 by year five; $5,505/yr in principal reduction adds further equity. Total projected return: $232,053.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $63 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,074 |
| Total Monthly Debt Service | $3,773 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53528, Cross Plains, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,523 (100%) |
| Owner Occupied HU | 1,814 (71.9%) |
| Renter Occupied HU | 657 (26.0%) |
| Vacant Housing Units | 52 ( 2.1%) |
| Median Home Value | $489,572 |
| Average Home Value | $544,166 |
Housing Distribution
Address Breakdown
Residential
2,608
Single Family
2,232
Multi-Family
376
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53528, Cross Plains, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,523 (100%) |
| Owner Occupied HU | 1,814 (71.9%) |
| Renter Occupied HU | 657 (26.0%) |
| Vacant Housing Units | 52 ( 2.1%) |
| Median Home Value | $489,572 |
| Average Home Value | $544,166 |
Housing Distribution
Address Breakdown
Residential
2,608
Single Family
2,232
Multi-Family
376
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veridian Homes
Mls Name: Veridian Homes
Mls Provider:
Mls ID: #N/A