The Hickory Plan, LarkwoodRaynhamMA02767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raynham at The Hickory Plan, Larkwood, Raynham, MA, 02767 priced at $584,000 pairs $4,075/mo rent with $395/mo cash flow after a $2,858/mo payment. Total monthly income equals $4,075/mo, and annual cash flow comes to $4,734/yr on $192,136 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 8.37% on a $584,000 basis. Equity gained on principal adds $3,768/yr, and 5% annual appreciation accumulates to $161,348 by year five. Five-year ROI measures 116.99% and total cumulative return in cash reaches $224,776. For financing, Ziffy Mortgage’s DSCR program evaluates $4,075/mo property income against a $2,858/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thorndike Development
Mls Name: Thorndike Development
Mls Provider:
Mls ID: #N/A