The Hickory II A Plan, Retreat at North Main, Lillington, NC, 27546 | $671/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1731 sft

235 Sneed Ln, Fuquay Varina, NC, 27526

3 Bed
2 Bath
1820 sft

13 Catchers Cir, Four Oaks, NC, 27524

3 Bed
3 Bath
1944 sft

209 Orchard Falls Dr, Spring Lake, NC, 28390

3 Bed
2 Bath
1856 sft

62 Pelt Pl, Benson, NC, 27504

Nearby investment properties with comparable prices

3 Bed
3 Bath
1744 sft

262 Greenbay St, Lillington, NC, 27546

3 Bed
3 Bath
1744 sft

Engage Plan, Creekside Oaks North, Lillington, NC, 27546

3 Bed
2 Bath
1519 sft

60 Blossum Trl, Lillington, NC, 27546

3 Bed
3 Bath
1763 sft

168 Bruce Dr, Dunn, NC, 28334

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lillington at The Hickory II A Plan, Retreat at North Main, Lillington, NC, 27546 offers a 9.9% rental yield on a $345,900 purchase with $2,855/mo rent. Total monthly income registers $2,855/mo, and a $1,693/mo payment leaves $671/mo available for distribution. Annual cash flow reaches $8,051/yr on $114,666 to close, and return on cash invested stands at 26.93% in year one. Equity gained on principal adds $2,232/yr while 5% annual appreciation supports $95,566 over five years. Portfolio math shows five-year ROI at 140.64% and total cumulative return in cash at $161,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,855/mo property income against a $1,693/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$76 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,340 (100%)
Owner Occupied HU	5,690 (60.9%)
Renter Occupied HU	2,571 (27.5%)
Vacant Housing Units	1,079 (11.6%)
Median Home Value	$323,477
Average Home Value	$334,710