The Hermitage Plan, Lenawee Hills,Adrian,MI,49221

Investment Highlights

Rental property for sale in Adrian at The Hermitage Plan, Lenawee Hills, Adrian, MI, 49221 offers $8,700/mo rent that, after a $4,283/mo payment, leaves $2,930/mo cash flow. Total monthly income is $8,700/mo, and annual cash flow is $35,154/yr on $287,875 cash. Return on cash invested measures 32.27% in year one, and rental yield stands at 11.93% at a $875,000 entry. Equity gained on principal adds $5,646/yr while 5% annual appreciation compounds into $241,746 by year five. Five-year ROI records 169.64% and total cumulative return in cash reaches $488,363. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $8,700/mo property income versus a $4,283/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.