Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Heritage Plan, Opal Meadows, Kyle, TX, 78640 with 5% annual appreciation on a $368,990 basis while $2,543/mo rent supports operations. 12% in year one. Equity gained on principal adds $2,381/yr, and five-year appreciation sums $101,945 alongside rental yield of 8.27%. Five-year ROI measures 99.82% and total cumulative return in cash totals $122,100. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,543/mo property income versus a $1,806/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-29 | Price change | $368,990 |
| 2025-06-28 | Price change | $352,020 |
| 2025-06-24 | Price change | $368,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
