The Henderson (L404) Plan, Southwinds,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at The Henderson (L404) Plan, Southwinds, Baytown, TX, 77523 generates $2,858/mo in rent and, after a $1,591/mo payment, leaves $547/mo in cash flow. Total monthly income is $2,858/mo, and annual cash flow is $6,559/yr on $107,734 invested. Return on cash invested sits at 26% in year one, and rental yield is 10.55% on a $324,990 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,789 over five years. Five-year ROI reaches 136.72% and total cumulative return in cash sums $147,298. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,858/mo property income rather than buyer’s personal income.