The Heidi Plan, Legacy CrossingLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lenexa at The Heidi Plan, Legacy Crossing, Lenexa, KS, 66227 at $506,075 posts ROI 25.21% with $715/mo cash flow from $4,116/mo rent. Total monthly income equals $4,116/mo, and annual cash flow records $8,582/yr on $166,499 to close. Return on cash invested measures 25.21% and rental yield reads 9.76% at the current $506,075. Equity gained on principal adds $3,266/yr, and 5% annual appreciation supports $139,819 by year five. Five-year ROI prints 131.98% and total cumulative return in cash totals $219,739.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,116/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices