The Heather Plan, Sugar CreekPerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perry at The Heather Plan, Sugar Creek, Perry, GA, 31069 listed at $348,320 pairs $2,844/mo rent with a $1,705/mo payment to leave $703/mo cash flow. Total monthly income runs $2,844/mo, and annual cash flow reaches $8,435/yr on $115,468 cash to close. Return on cash invested measures 27.21% in year one, and rental yield registers 9.8% at a $348,320 basis. Equity gained on principal adds $2,248/yr, and annual property appreciation at 5% supports $96,234 by year five. Five-year ROI tracks 141.96% and total cumulative return in cash totals $163,922. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,844/mo property income relative to a $1,705/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
