The Hearthside Plan, Pine RiversRockfordMI49341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockford at The Hearthside Plan, Pine Rivers, Rockford, MI, 49341 with 5% annual appreciation on a $761,000 basis while $6,000/mo rent supports operations. Total monthly income totals $6,000/mo and a $3,725/mo payment preserves $981/mo for cash returns. Annual cash flow comes to $11,776/yr on $250,369 deployed, and return on cash invested reaches 24.76% in year one. Equity gained on principal adds $4,911/yr, and five-year appreciation sums $210,250 alongside rental yield of 9.46%. Five-year ROI measures 129.38% and total cumulative return in cash totals $323,931.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,000/mo property income versus a $3,725/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49341, Rockford, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,703 (100%) |
| Owner Occupied HU | 12,739 (86.6%) |
| Renter Occupied HU | 1,463 ( 10.0%) |
| Vacant Housing Units | 501 ( 3.4%) |
| Median Home Value | $404,412 |
| Average Home Value | $443,576 |
Housing Distribution
Address Breakdown
Residential
15,042
Single Family
14,501
Multi-Family
541
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
