The Hazelwood Plan, South Side TownhomesZimmermanMN55398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zimmerman at The Hazelwood Plan, South Side Townhomes, Zimmerman, MN, 55398 priced at $315,472 pairs $3,155/mo rent with $936/mo cash flow after a $1,544/mo payment. Total monthly income equals $3,155/mo, and annual cash flow comes to $11,233/yr on $104,579 invested. Return on cash invested is 30.65% in year one, and rental yield stands at 12% on a $315,472 basis. Equity gained on principal adds $2,036/yr, and 5% annual appreciation accumulates to $87,159 by year five. Five-year ROI measures 161.58% and total cumulative return in cash reaches $168,981. For financing, Ziffy Mortgage’s DSCR program evaluates $3,155/mo property income against a $1,544/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$249 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55398, Zimmerman, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,913 (85.2%) |
| Renter Occupied HU | 760 (10.9%) |
| Vacant Housing Units | 271 ( 3.9%) |
| Median Home Value | $371,631 |
| Average Home Value | $394,857 |
Housing Distribution
Address Breakdown
Residential
6,704
Single Family
6,201
Multi-Family
503
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
