The Hazelwood Plan, MeadowbrookMonticelloMN55362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monticello at The Hazelwood Plan, Meadowbrook, Monticello, MN, 55362 priced at $327,219 converts $2,767/mo rent into $723/mo cash flow after a $1,602/mo obligation. Total monthly income equals $2,767/mo, and annual cash flow totals $8,679/yr on $108,473 invested. Return on cash invested prints 27.91% in year one, and rental yield reads 10.15% against a $327,219 entry. Equity gained on principal adds $2,111/yr, while 5% annual appreciation compiles into $90,405 by year five. Five-year ROI reaches 145.85% and total cumulative return in cash sums $158,210. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,767/mo property income covering a $1,602/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55362, Monticello, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,276 (100%) |
| Owner Occupied HU | 6,225 (75.2%) |
| Renter Occupied HU | 1,750 (21.1%) |
| Vacant Housing Units | 301 ( 3.6%) |
| Median Home Value | $358,209 |
| Average Home Value | $406,696 |
Housing Distribution
Address Breakdown
Residential
8,051
Single Family
6,827
Multi-Family
1,224
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JP Brooks
Mls Name: JP Brooks
Mls Provider:
Mls ID: #N/A