The Hayden Plan, Koslin FarmsCaleraAL35040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calera at The Hayden Plan, Koslin Farms, Calera, AL, 35040 earns $583/mo cash flow from $2,555/mo rent with a $1,710/mo payment. Total monthly income totals $2,555/mo, and annual cash flow totals $6,995/yr on $115,826 capital. ROI tracks 25.95% on current figures, and rental yield reads 8.78% at a $349,400 purchase. Equity gained on principal adds $2,255/yr, and 5% annual appreciation supports $96,533 over five years. Five-year ROI reaches 134.5% and total cumulative return in cash sums $155,789. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,555/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35040, Calera, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,401 (100%) |
| Owner Occupied HU | 6,245 (74.3%) |
| Renter Occupied HU | 1,775 (21.1%) |
| Vacant Housing Units | 381 ( 4.5%) |
| Median Home Value | $231,971 |
| Average Home Value | $254,467 |
Housing Distribution
Address Breakdown
Residential
8,121
Single Family
7,836
Multi-Family
285
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
