The Hayden Plan, Brookside SquareMount OliveAL35117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Olive at The Hayden Plan, Brookside Square, Mount Olive, AL, 35117 listed at $339,400 pairs $2,976/mo rent with a $1,661/mo payment to leave $1,060/mo cash flow. Total monthly income runs $2,976/mo, and annual cash flow reaches $12,725/yr on $112,511 cash to close. Return on cash invested measures 31.22% in year one, and rental yield registers 10.52% at a $339,400 basis. Equity gained on principal adds $2,190/yr, and annual property appreciation at 5% supports $93,770 by year five. Five-year ROI tracks 162.8% and total cumulative return in cash totals $183,166. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,976/mo property income relative to a $1,661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35117, Mount Olive, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,686 (100%) |
| Owner Occupied HU | 2,258 (84.1%) |
| Renter Occupied HU | 289 (10.8%) |
| Vacant Housing Units | 139 ( 5.2%) |
| Median Home Value | $290,234 |
| Average Home Value | $310,559 |
Housing Distribution
Address Breakdown
Residential
2,629
Single Family
2,629
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A