The Hawthorne Plan, Valencia AcresFrostproofFL33843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frostproof at The Hawthorne Plan, Valencia Acres, Frostproof, FL, 33843 priced at $280,900 converts $2,011/mo rent into $147/mo cash flow after a $1,375/mo obligation. Total monthly income equals $2,011/mo, and annual cash flow totals $1,761/yr on $93,118 invested. Return on cash invested prints 21.8% in year one, and rental yield reads 8.59% against a $280,900 entry. Equity gained on principal adds $1,813/yr, while 5% annual appreciation compiles into $77,607 by year five. Five-year ROI reaches 113.58% and total cumulative return in cash sums $105,759. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,011/mo property income covering a $1,375/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33843, Frostproof, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,323 (100%) |
| Owner Occupied HU | 3,555 (56.2%) |
| Renter Occupied HU | 1,006 (15.9%) |
| Vacant Housing Units | 1,762 (27.9%) |
| Median Home Value | $151,901 |
| Average Home Value | $217,172 |
Housing Distribution
Address Breakdown
Residential
5,755
Single Family
5,504
Multi-Family
251
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Southern Homes
Mls Name: My Southern Homes
Mls Provider:
Mls ID: #N/A