The Hawthorne Plan, Spaulding Hill EstatesWestfordMA01886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westford at The Hawthorne Plan, Spaulding Hill Estates, Westford, MA, 01886 listed at $1,360,220 pairs $6,790/mo rent with a $6,658/mo payment. Total monthly income runs $6,790/mo. Return on cash invested measures 15.29% in year one, and rental yield registers 5.99% at a $1,360,220 basis. Equity gained on principal adds $8,777/yr, and annual property appreciation at 5% supports $375,804 by year five. Five-year ROI tracks 78.2% and total cumulative return in cash totals $344,638. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,790/mo property income relative to a $6,658/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01886, Westford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,948 (100%) |
| Owner Occupied HU | 7,565 (76.0%) |
| Renter Occupied HU | 1,637 (16.5%) |
| Vacant Housing Units | 746 ( 7.5%) |
| Median Home Value | $821,190 |
| Average Home Value | $852,891 |
Housing Distribution
Address Breakdown
Residential
9,010
Single Family
8,219
Multi-Family
791
Businesses
890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Archstone Builders
Mls Name: Archstone Builders
Mls ID: #N/A