The Haven Plan, Stone Ridge WestMercedCA95341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merced at The Haven Plan, Stone Ridge West, Merced, CA, 95341 offers $2,389/mo rent that, after a $1,773/mo payment, leaves $148/mo cash flow. Total monthly income is $2,389/mo, and annual cash flow is $1,777/yr on $120,086 cash. Return on cash invested measures 21.39% in year one, and rental yield stands at 7.91% at a $362,250 entry. Equity gained on principal adds $2,338/yr while 5% annual appreciation compounds into $100,083 by year five. Five-year ROI records 110.81% and total cumulative return in cash reaches $133,064. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,389/mo property income versus a $1,773/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95341, Merced, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,816 (100%) |
| Owner Occupied HU | 4,963 (45.9%) |
| Renter Occupied HU | 5,499 (50.8%) |
| Vacant Housing Units | 354 ( 3.3%) |
| Median Home Value | $351,522 |
| Average Home Value | $427,970 |
Housing Distribution
Address Breakdown
Residential
9,985
Single Family
9,715
Multi-Family
270
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonefield Home
Mls Name: Stonefield Homes
Mls ID: #N/A