The Haven Plan, Gold SkyDaytonNV89403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at The Haven Plan, Gold Sky, Dayton, NV, 89403 with 5% annual appreciation on a $509,950 basis while $3,469/mo rent supports operations. Total monthly income totals $3,469/mo and a $2,496/mo payment preserves $523/mo for cash returns. Annual cash flow comes to $6,270/yr on $167,774 deployed, and return on cash invested reaches 23.8% in year one. Equity gained on principal adds $3,291/yr, and five-year appreciation sums $140,890 alongside rental yield of 8.16%. Five-year ROI measures 123.12% and total cumulative return in cash totals $206,568.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,469/mo property income versus a $2,496/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89403, Dayton, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,547 (100%) |
| Owner Occupied HU | 6,042 (80.1%) |
| Renter Occupied HU | 1,222 (16.2%) |
| Vacant Housing Units | 283 ( 3.7%) |
| Median Home Value | $434,724 |
| Average Home Value | $464,705 |
Housing Distribution
Address Breakdown
Residential
7,312
Single Family
7,250
Multi-Family
62
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
