The Haven (2204) Plan, Dunvale Village - Patio Home Collection, Houston, TX, 77063 | 8.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2228 sft

10027 Briarpark Trail Ln, Houston, TX, 77064

Investment Property+ 1 more

3 Bed
3 Bath
1743 sft

2608 Bostic St, Houston, TX, 77093

4 Bed
2 Bath
2195 sft

2902 Arrowhead Dr, Sugar Land, TX, 77479

4 Bed
3 Bath
2211 sft

10634 Cashew Run Ln, Houston, TX, 77075

Nearby investment properties with comparable prices

4 Bed
2 Bath
2547 sft

2303 Reflection Ct, Missouri City, TX, 77459

- Bed
- Bath
- sft

812 Thornton St #F, Houston, TX, 77018

3 Bed
2 Bath
1887 sft

6215 Coyote Glade Dr, Richmond, TX, 77469

4 Bed
3 Bath
1910 sft

21230 Teal Lovegrass Ln, Cypress, TX, 77433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,240/mo. Return on cash invested is 18.4% in year one, and rental yield stands at 8.03% on a $483,990 basis. Equity gained on principal adds $3,123/yr, and 5% annual appreciation accumulates to $133,718 by year five. Five-year ROI measures 95.97% and total cumulative return in cash reaches $153,981. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,369/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77063, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,779 (100%)
Owner Occupied HU	4,830 (23.2%)
Renter Occupied HU	13,700 (65.9%)
Vacant Housing Units	2,249 (10.8%)
Median Home Value	$390,426
Average Home Value	$482,774