The Harrison Plan, Trailwoods of Ann ArborAnn ArborMI48103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ann Arbor at The Harrison Plan, Trailwoods of Ann Arbor, Ann Arbor, MI, 48103 uses $163,758 cash to close to unlock $13,119/yr annual cash flow and $1,093/mo monthly cash flow. Total monthly income runs $4,351/mo, and a $2,418/mo payment keeps the spread at $1,093/mo. Purchase price stands at $493,990, and rental yield measures 10.57% with $4,351/mo rent. Return on cash invested shows 27.92% in year one, and 5% annual appreciation builds toward $136,480 over five years. Five-year ROI reaches 146.35% and total cumulative return in cash records $239,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,351/mo property income covering a $2,418/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48103, Ann Arbor, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,175 (100%) |
| Owner Occupied HU | 16,858 (64.4%) |
| Renter Occupied HU | 7,745 (29.6%) |
| Vacant Housing Units | 1,572 ( 6.0%) |
| Median Home Value | $465,693 |
| Average Home Value | $509,229 |
Housing Distribution
Address Breakdown
Residential
25,905
Single Family
22,174
Multi-Family
3,731
Businesses
1,545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices