The Harrison Plan, Cypress Cove Tradition,Dayton,MN,55327

Investment Highlights

Rental property for sale in Dayton at The Harrison Plan, Cypress Cove Tradition, Dayton, MN, 55327 offers $3,725/mo rent that, after a $2,677/mo payment, leaves $310/mo cash flow. Total monthly income is $3,725/mo, and annual cash flow is $3,715/yr on $179,960 cash. Return on cash invested measures 22.12% in year one, and rental yield stands at 8.17% at a $546,990 entry. Equity gained on principal adds $3,530/yr while 5% annual appreciation compounds into $151,123 by year five. Five-year ROI records 114.77% and total cumulative return in cash reaches $206,533. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,725/mo property income versus a $2,677/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.