The Harrington Plan, Lexington Woods South, Fayetteville, NC, 28312 | $973/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2076 sft

3579 Thrower Rd, Hope Mills, NC, 28348

4 Bed
3 Bath
2976 sft

437 Crutchfield Dr, Cameron, NC, 28326

3 Bed
3 Bath
2453 sft

3803 Talus Rd, Fayetteville, NC, 28306

4 Bed
4 Bath
3060 sft

123 Sorrel Ct, Raeford, NC, 28376

Nearby investment properties with comparable prices

2 Bed
2 Bath
1519 sft

Vantage Plan, Magnolia Ridge, Lillington, NC, 27546

3 Bed
3 Bath
1419 sft

196 Penfield [lot 77] Way, Raeford, NC, 28376

3 Bed
3 Bath
1419 sft

252 Penfield [lot 74] Way, Raeford, NC, 28376

3 Bed
3 Bath
1419 sft

310 Penfield [lot 71] Way, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fayetteville at The Harrington Plan, Lexington Woods South, Fayetteville, NC, 28312 uses $105,384 cash to close to unlock $11,670/yr annual cash flow and $973/mo monthly cash flow. Total monthly income runs $2,910/mo, and a $1,556/mo payment keeps the spread at $973/mo. Purchase price stands at $317,900, and rental yield measures 10.98% with $2,910/mo rent. Return on cash invested shows 30.98% in year one, and 5% annual appreciation builds toward $87,830 over five years. Five-year ROI reaches 162.11% and total cumulative return in cash records $170,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,910/mo property income covering a $1,556/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA