The Harrington Plan, Evergreen at LakesideTempleGA30179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple at The Harrington Plan, Evergreen at Lakeside, Temple, GA, 30179 priced at $308,900 pairs $2,734/mo rent with $854/mo cash flow after a $1,512/mo payment. Total monthly income equals $2,734/mo, and annual cash flow comes to $10,247/yr on $102,400 invested. Return on cash invested is 29.92% in year one, and rental yield stands at 10.62% on a $308,900 basis. Equity gained on principal adds $1,993/yr, and 5% annual appreciation accumulates to $85,343 by year five. Five-year ROI measures 156.36% and total cumulative return in cash reaches $160,114. For financing, Ziffy Mortgage’s DSCR program evaluates $2,734/mo property income against a $1,512/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30179, Temple, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,285 (100%) |
| Owner Occupied HU | 5,739 (78.8%) |
| Renter Occupied HU | 1,217 (16.7%) |
| Vacant Housing Units | 329 ( 4.5%) |
| Median Home Value | $294,030 |
| Average Home Value | $322,661 |
Housing Distribution
Address Breakdown
Residential
7,127
Single Family
7,088
Multi-Family
39
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
