The Harrington Plan, Chestnut Creek CrossingApisonTN37302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apison at The Harrington Plan, Chestnut Creek Crossing, Apison, TN, 37302 at $373,900 posts ROI 29.13% with $953/mo cash flow from $3,191/mo rent. Total monthly income equals $3,191/mo, and annual cash flow records $11,434/yr on $123,948 to close. Return on cash invested measures 29.13% and rental yield reads 10.24% at the current $373,900. Equity gained on principal adds $2,413/yr, and 5% annual appreciation supports $103,302 by year five. Five-year ROI prints 152.04% and total cumulative return in cash totals $188,453.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,191/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37302, Apison, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,162 (100%) |
| Owner Occupied HU | 1,671 (77.3%) |
| Renter Occupied HU | 373 (17.3%) |
| Vacant Housing Units | 118 ( 5.5%) |
| Median Home Value | $465,858 |
| Average Home Value | $509,194 |
Housing Distribution
Address Breakdown
Residential
2,118
Single Family
2,118
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
