The Harrington Plan, Cardinal RidgeMukwonagoWI53149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mukwonago at The Harrington Plan, Cardinal Ridge, Mukwonago, WI, 53149 priced at $475,500 converts $3,986/mo rent into $795/mo cash flow after a $2,327/mo obligation. Total monthly income equals $3,986/mo, and annual cash flow totals $9,542/yr on $157,628 invested. Return on cash invested prints 25.96% in year one, and rental yield reads 10.06% against a $475,500 entry. Equity gained on principal adds $3,068/yr, while 5% annual appreciation compiles into $131,372 by year five. Five-year ROI reaches 136.01% and total cumulative return in cash sums $214,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,986/mo property income covering a $2,327/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53149, Mukwonago, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,277 (100%) |
| Owner Occupied HU | 6,572 (79.4%) |
| Renter Occupied HU | 1,283 (15.5%) |
| Vacant Housing Units | 422 ( 5.1%) |
| Median Home Value | $434,373 |
| Average Home Value | $480,953 |
Housing Distribution
Address Breakdown
Residential
8,055
Single Family
7,778
Multi-Family
277
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices